/* ====================================================================
   Licensed to the Apache Software Foundation (ASF) under one or more
   contributor license agreements.  See the NOTICE file distributed with
   this work for additional information regarding copyright ownership.
   The ASF licenses this file to You under the Apache License, Version 2.0
   (the "License"); you may not use this file except in compliance with
   the License.  You may obtain a copy of the License at

       http://www.apache.org/licenses/LICENSE-2.0

   Unless required by applicable law or agreed to in writing, software
   distributed under the License is distributed on an "AS IS" BASIS,
   WITHOUT WARRANTIES OR CONDITIONS OF ANY KIND, either express or implied.
   See the License for the specific language governing permissions and
   limitations under the License.
==================================================================== */
package org.apache.poi.xssf.usermodel.examples;

import org.apache.poi.xssf.usermodel.*;
import org.apache.poi.ss.usermodel.*;
import org.apache.poi.ss.util.CellRangeAddress;

import java.util.Map;
import java.util.HashMap;
import java.io.FileOutputStream;

/**
 * Simple Loan Calculator
 *
 * @author Yegor Kozlov
 */
public class LoanCalculator {

    public static void main(String[] args) throws Exception {
        XSSFWorkbook wb = new XSSFWorkbook();
        Map<String, XSSFCellStyle> styles = createStyles(wb);
        XSSFSheet sheet = wb.createSheet("Loan Calculator");
        sheet.setPrintGridlines(false);
        sheet.setDisplayGridlines(false);

        XSSFPrintSetup printSetup = sheet.getPrintSetup();
        printSetup.setOrientation(PrintOrientation.LANDSCAPE);
        sheet.setFitToPage(true);
        sheet.setHorizontallyCenter(true);

        sheet.setColumnWidth(0, 3*256);
        sheet.setColumnWidth(1, 3*256);
        sheet.setColumnWidth(2, 11*256);
        sheet.setColumnWidth(3, 14*256);
        sheet.setColumnWidth(4, 14*256);
        sheet.setColumnWidth(5, 14*256);
        sheet.setColumnWidth(6, 14*256);

        createNames(wb);

        XSSFRow titleRow = sheet.createRow(0);
        titleRow.setHeightInPoints(35);
        for (int i = 1; i <= 7; i++) {
            titleRow.createCell(i).setCellStyle(styles.get("title"));
        }
        XSSFCell titleCell = titleRow.getCell(2);
        titleCell.setCellValue("Simple Loan Calculator");
        sheet.addMergedRegion(CellRangeAddress.valueOf("$C$1:$H$1"));

        XSSFRow row = sheet.createRow(2);
        XSSFCell cell = row.createCell(4);
        cell.setCellValue("Enter values");
        cell.setCellStyle(styles.get("item_right"));

        row = sheet.createRow(3);
        cell = row.createCell(2);
        cell.setCellValue("Loan amount");
        cell.setCellStyle(styles.get("item_left"));
        cell = row.createCell(4);
        cell.setCellStyle(styles.get("input_$"));

        row = sheet.createRow(4);
        cell = row.createCell(2);
        cell.setCellValue("Annual interest rate");
        cell.setCellStyle(styles.get("item_left"));
        cell = row.createCell(4);
        cell.setCellStyle(styles.get("input_%"));

        row = sheet.createRow(5);
        cell = row.createCell(2);
        cell.setCellValue("Loan period in years");
        cell.setCellStyle(styles.get("item_left"));
        cell = row.createCell(4);
        cell.setCellStyle(styles.get("input_i"));

        row = sheet.createRow(6);
        cell = row.createCell(2);
        cell.setCellValue("Start date of loan");
        cell.setCellStyle(styles.get("item_left"));
        cell = row.createCell(4);
        cell.setCellStyle(styles.get("input_d"));

        row = sheet.createRow(8);
        cell = row.createCell(2);
        cell.setCellValue("Monthly payment");
        cell.setCellStyle(styles.get("item_left"));
        cell = row.createCell(4);
        cell.setCellFormula("IF(Values_Entered,Monthly_Payment,\"\")");
        cell.setCellStyle(styles.get("formula_$"));

        row = sheet.createRow(9);
        cell = row.createCell(2);
        cell.setCellValue("Number of payments");
        cell.setCellStyle(styles.get("item_left"));
        cell = row.createCell(4);
        cell.setCellFormula("IF(Values_Entered,Loan_Years*12,\"\")");
        cell.setCellStyle(styles.get("formula_i"));

        row = sheet.createRow(10);
        cell = row.createCell(2);
        cell.setCellValue("Total interest");
        cell.setCellStyle(styles.get("item_left"));
        cell = row.createCell(4);
        cell.setCellFormula("IF(Values_Entered,Total_Cost-Loan_Amount,\"\")");
        cell.setCellStyle(styles.get("formula_$"));

        row = sheet.createRow(11);
        cell = row.createCell(2);
        cell.setCellValue("Total cost of loan");
        cell.setCellStyle(styles.get("item_left"));
        cell = row.createCell(4);
        cell.setCellFormula("IF(Values_Entered,Monthly_Payment*Number_of_Payments,\"\")");
        cell.setCellStyle(styles.get("formula_$"));

        sheet.setActiveCell("E4");

        // Write the output to a file
        FileOutputStream out = new FileOutputStream("loan-calculator.xlsx");
        wb.write(out);
        out.close();
    }

    /**
     * cell styles used for formatting calendar sheets
     */
    private static Map<String, XSSFCellStyle> createStyles(XSSFWorkbook wb){
        Map<String, XSSFCellStyle> styles = new HashMap<String, XSSFCellStyle>();

        XSSFCellStyle style;
        XSSFFont titleFont = wb.createFont();
        titleFont.setFontHeightInPoints((short)14);
        titleFont.setFontName("Trebuchet MS");
        style = wb.createCellStyle();
        style.setFont(titleFont);
        style.setBorderBottom(BorderStyle.DOTTED);
        style.setBottomBorderColor(IndexedColors.GREY_40_PERCENT.getIndex());
        styles.put("title", style);

        XSSFFont itemFont = wb.createFont();
        itemFont.setFontHeightInPoints((short)9);
        itemFont.setFontName("Trebuchet MS");
        style = wb.createCellStyle();
        style.setAlignment(HorizontalAlignment.LEFT);
        style.setFont(itemFont);
        styles.put("item_left", style);

        style = wb.createCellStyle();
        style.setAlignment(HorizontalAlignment.RIGHT);
        style.setFont(itemFont);
        styles.put("item_right", style);

        style = wb.createCellStyle();
        style.setAlignment(HorizontalAlignment.RIGHT);
        style.setFont(itemFont);
        style.setBorderRight(BorderStyle.DOTTED);
        style.setRightBorderColor(IndexedColors.GREY_40_PERCENT.getIndex());
        style.setBorderBottom(BorderStyle.DOTTED);
        style.setBottomBorderColor(IndexedColors.GREY_40_PERCENT.getIndex());
        style.setBorderLeft(BorderStyle.DOTTED);
        style.setLeftBorderColor(IndexedColors.GREY_40_PERCENT.getIndex());
        style.setBorderTop(BorderStyle.DOTTED);
        style.setTopBorderColor(IndexedColors.GREY_40_PERCENT.getIndex());
        style.setDataFormat(wb.createDataFormat().getFormat("_($* #,##0.00_);_($* (#,##0.00);_($* \"-\"??_);_(@_)"));
        styles.put("input_$", style);

        style = wb.createCellStyle();
        style.setAlignment(HorizontalAlignment.RIGHT);
        style.setFont(itemFont);
        style.setBorderRight(BorderStyle.DOTTED);
        style.setRightBorderColor(IndexedColors.GREY_40_PERCENT.getIndex());
        style.setBorderBottom(BorderStyle.DOTTED);
        style.setBottomBorderColor(IndexedColors.GREY_40_PERCENT.getIndex());
        style.setBorderLeft(BorderStyle.DOTTED);
        style.setLeftBorderColor(IndexedColors.GREY_40_PERCENT.getIndex());
        style.setBorderTop(BorderStyle.DOTTED);
        style.setTopBorderColor(IndexedColors.GREY_40_PERCENT.getIndex());
        style.setDataFormat(wb.createDataFormat().getFormat("0.000%"));
        styles.put("input_%", style);

        style = wb.createCellStyle();
        style.setAlignment(HorizontalAlignment.RIGHT);
        style.setFont(itemFont);
        style.setBorderRight(BorderStyle.DOTTED);
        style.setRightBorderColor(IndexedColors.GREY_40_PERCENT.getIndex());
        style.setBorderBottom(BorderStyle.DOTTED);
        style.setBottomBorderColor(IndexedColors.GREY_40_PERCENT.getIndex());
        style.setBorderLeft(BorderStyle.DOTTED);
        style.setLeftBorderColor(IndexedColors.GREY_40_PERCENT.getIndex());
        style.setBorderTop(BorderStyle.DOTTED);
        style.setTopBorderColor(IndexedColors.GREY_40_PERCENT.getIndex());
        style.setDataFormat(wb.createDataFormat().getFormat("0"));
        styles.put("input_i", style);

        style = wb.createCellStyle();
        style.setAlignment(HorizontalAlignment.CENTER);
        style.setFont(itemFont);
        style.setDataFormat(wb.createDataFormat().getFormat("m/d/yy"));
        styles.put("input_d", style);

        style = wb.createCellStyle();
        style.setAlignment(HorizontalAlignment.RIGHT);
        style.setFont(itemFont);
        style.setBorderRight(BorderStyle.DOTTED);
        style.setRightBorderColor(IndexedColors.GREY_40_PERCENT.getIndex());
        style.setBorderBottom(BorderStyle.DOTTED);
        style.setBottomBorderColor(IndexedColors.GREY_40_PERCENT.getIndex());
        style.setBorderLeft(BorderStyle.DOTTED);
        style.setLeftBorderColor(IndexedColors.GREY_40_PERCENT.getIndex());
        style.setBorderTop(BorderStyle.DOTTED);
        style.setTopBorderColor(IndexedColors.GREY_40_PERCENT.getIndex());
        style.setDataFormat(wb.createDataFormat().getFormat("$##,##0.00"));
        style.setBorderBottom(BorderStyle.DOTTED);
        style.setBottomBorderColor(IndexedColors.GREY_40_PERCENT.getIndex());
        style.setFillForegroundColor(new XSSFColor(new java.awt.Color(234, 234, 234)));
        style.setFillPattern(FillPatternType.SOLID_FOREGROUND);
        styles.put("formula_$", style);

        style = wb.createCellStyle();
        style.setAlignment(HorizontalAlignment.RIGHT);
        style.setFont(itemFont);
        style.setBorderRight(BorderStyle.DOTTED);
        style.setRightBorderColor(IndexedColors.GREY_40_PERCENT.getIndex());
        style.setBorderBottom(BorderStyle.DOTTED);
        style.setBottomBorderColor(IndexedColors.GREY_40_PERCENT.getIndex());
        style.setBorderLeft(BorderStyle.DOTTED);
        style.setLeftBorderColor(IndexedColors.GREY_40_PERCENT.getIndex());
        style.setBorderTop(BorderStyle.DOTTED);
        style.setTopBorderColor(IndexedColors.GREY_40_PERCENT.getIndex());
        style.setDataFormat(wb.createDataFormat().getFormat("0"));
        style.setBorderBottom(BorderStyle.DOTTED);
        style.setBottomBorderColor(IndexedColors.GREY_40_PERCENT.getIndex());
        style.setFillForegroundColor(new XSSFColor(new java.awt.Color(234, 234, 234)));
        style.setFillPattern(FillPatternType.SOLID_FOREGROUND);
        styles.put("formula_i", style);

        return styles;
    }

    //define named ranges for the inputs and formulas
    public static void createNames(XSSFWorkbook wb){
        XSSFName name;

        name = wb.createName();
        name.setNameName("Header_Row");
        name.setReference("ROW('Loan Calculator'!#REF!)");

        name = wb.createName();
        name.setNameName("Interest_Rate");
        name.setReference("'Loan Calculator'!$E$5");

        name = wb.createName();
        name.setNameName("Loan_Amount");
        name.setReference("'Loan Calculator'!$E$4");

        name = wb.createName();
        name.setNameName("Loan_Not_Paid");
        name.setReference("F(Payment_Number<=Number_of_Payments,1,0)");

        name = wb.createName();
        name.setNameName("Loan_Start");
        name.setReference("'Loan Calculator'!$E$7");

        name = wb.createName();
        name.setNameName("Loan_Years");
        name.setReference("'Loan Calculator'!$E$6");

        name = wb.createName();
        name.setNameName("Monthly_Payment");
        name.setReference("-PMT(Interest_Rate/12,Number_of_Payments,Loan_Amount)");

        name = wb.createName();
        name.setNameName("Number_of_Payments");
        name.setReference("'Loan Calculator'!$E$10");

        name = wb.createName();
        name.setNameName("Payment_Number");
        name.setReference("ROW()-Header_Row");

        name = wb.createName();
        name.setNameName("Principal");
        name.setReference("-PPMT(Interest_Rate/12,Payment_Number,Number_of_Payments,Loan_Amount)");

        name = wb.createName();
        name.setNameName("Total_Cost");
        name.setReference("'Loan Calculator'!$E$12");

        name = wb.createName();
        name.setNameName("Total_Interest");
        name.setReference("'Loan Calculator'!$E$11");

        name = wb.createName();
        name.setNameName("Values_Entered");
        name.setReference("IF(Loan_Amount*Interest_Rate*Loan_Years*Loan_Start>0,1,0)");


    }
}